Issued and Outstanding
53,449,870
Warrants (.15 Cents) – 3 years
(.25 cents) – 3 years
2,000,000
11,940,000
Fully Diluted
80,594,870
Working Capital post .05 financing completion
$1,300,000.00
10,800,000
11,940,000
4,100,000
3,095,000
Go Public Financing
Hard Dollar ( @.15 cents)
30,000,000
Full Warrants (@.175 cents)- 3 years
30,000,000
Issued & Outstanding
57,340,000
Fully Diluted
89,935,000
Working Capital post .05 financing completion
$4,500,000