Capital Structure
Seed Shares (.005 & .02) BOD & Advisors
10,800,000
Shares (.05 Cent) BOD & Advisors
11,940,000
Vendors
4,100,000
Warrants (.15 Cents)
3,095,000
Go Public Financing
Hard Dollar ( @.15 cents)
30,000,000
Full Warrants (@.175 cents)- 3 years
30,000,000
Issued & Outstanding
57,340,000
Fully Diluted
89,935,000
Working Capital post .05 financing completion
$4,500,000